The SSY Maturity Formula (With Worked Example)
Deposits run for 15 years; compounding runs for all 21. Using the standard year-start deposit model:
Worked Example
Deposit D = ₹1,50,000 a year at r = 8.2%:
1. 15-year deposit corpus = 1.5L × ((1.08215 − 1)/0.082) × 1.082 = ₹44.76 L
2. Six more deposit-free compounding years: × 1.0826
3. Maturity = ₹71.82 L on just ₹22.50 L deposited